1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
Monica [59]
3 years ago
12

A firm considers to buy a machine in 2020. The cost of that machine is $ 5 000 000. The firm uses 5 year straight line depreciat

ion which allows it to write off $ 1 000 000 depreciation expense each year. The firm is subject to 20% corporate tax rate. The firm's revenue in 2021 is expected to be $ 6 000 000 if the investment is not done. The revenue will be $ 9 000 000 if the investment is done. The firm's total costs (including both COGS and General&Administrative Costs) will be $ 4 000 000 if the investment is not done. The total costs will be $ 5 500 000 if the investment is done. Also the following information is given for the year 2021
Without Investment With Investment
Inventories $ 300 000 $ 500 000
Acc. Receivables $ 200 000 $ 300 000
Acc. Payables $ 100 000 $ 150 000
Given the above information, calculate the free cash flow of that investment for the years 2020 and 2021.
Business
1 answer:
Kryger [21]3 years ago
8 0

Answer and Explanation:

The computation of the free cash flow of the investment for the year 2020 and 2021 is shown below:

Particulars                       Case 1                     Case 2

                              Without Investment      With Investment

Add: Earnings Before

Interest and

Tax × (1 - Tax Rate)          $2,000,000          $2,500,000

Add: Non Cash Expenses $0                     $1,000,000

less: Change in

(Current Assets

- Current Liabilities)    ($400,000)         ($650,000)

Less: Capital Expenditure $0                  ($5,000,000)

Free Cash Flows               $1,600,000 ($2,150,000)

Working notes:

1.

Particulars                          Without Investment With Investment

Revenue for the Year 2021     $6,000,000          $9,000,000

Less: Cost of Goods Sold     $4,000,000           $5,500,000

(-) Depreciation                      $0                                 $1,000,000

Earnings Before

Interest and Tax                         $2,000,000                $2,500,000

Tax Savings on Depreciation

(Depreciation × 20%)                  $0                               $200,000

2.

Current Assets               Without Investment          With Investment

Inventories                        $300,000                         $500,000

Accounts Receivable       $200,000                          $300,000

Total                                  $500,000                          $800,000

(Less: Current Liabilities)  

Accounts Payable               $100,000                       $150,000

Less: Change in

(Current Assets

- Current Liabilities)            $400,000                       $650,000

You might be interested in
Category killers compete primarily on the basis of a. low prices and enormous product availability. b. enormous product selectio
kumpel [21]

Answer:

A. Low prices and enormous product availability.

Explanation:

This is a chain of retail stores or a retail outlet that sells different kinds of goods or products that in a way that seems cheap and affordable to consumers. They also look and facilitate quick form of buying and selling. Their main goal stands primarily on cheap, fast enormous sales of the product.

They possibly can create a compelling shopping experience. In a bid to do that, they need to compress instant gratification, unique assortments and a reasonable showroom experience that aids social lifestyles.

7 0
3 years ago
How would the number of firms competing in a particular market affect the likelihood that an exporter to that market would be ac
professor190 [17]

Answer:

We can assume companies form country A export to country B. Country B's economy is very large and many domestic and foreign firms compete in it. High levels of competition will eventually lower the costs of products sold in a market, so the products sold in Country B have relatively low prices.

In order for foreign companies to compete in country B's market they must have low prices. So companies from country A will sell its products in country B at low prices, increasing the possibility that the price of their exports are lower than their domestic prices (prices for their own country). Therefore the chance for a dumping accusation increases.

6 0
3 years ago
In addition to other costs, Grosha Telephone Company planned to incur $600,000 of fixed manufacturing overhead in making 500,000
Whitepunk [10]

Answer:

Please find the detailed answer as follows:

Explanation:

a) Predetermined overhead rate = Estimated manufacturing overhead cost   / Estimated total units in the allocation based

Predetermined overhead rate = 600,000 / 500,000 = 1.2 perunit

b) Total fixed cost spending variance = Actual fixed overhead cost - Estimated overhead cost

                                                         = 599,400 - 600,000

                                                         = 600 (F) Favourable

c) Total fixed cost volume variance = Actual fixed overheads - Estimated fixed overheads

  Actual fixed overheads = Estimated fixed overhead rate * Actual units produced

                                        = 1.2 * 508,000 = $609,600

Total fixed cost volume variance =$ 609,600 - $600,000 = $9600 (F) Favourable

4 0
3 years ago
Devon invested $10,500 in three different mutual funds. A fund containing large cap stocks made a 6.7% return in 1 yr. A real es
madreJ [45]

Answer:

Amount invested in a fund containing large cap stocks = $6,000

Amount invested in a real estate fund = $1,500

Amount invested in a bond fund = $3,000

Explanation:

Let:

x = Amount invested in a fund containing large cap stocks = 4 * y = 4y

y = Amount invested in a real estate fund

z = Amount invested in a bond fund =

For total amount invested, we have:

T = total amount invested = x + y + z = $10,500

Therefore, we have:

4y + y + z = $10,500

5y + z = $10,500 ……………………….. (1)

From equation (1), we have:

z = 10,500 - 5y …………………….(2)

Also, for the net returns, we have:

6.7%x - 15.6%y + 4.9%z = $315

0.067(4y) - 0.156y + 0.049z = 315

0.268y - 0.156y + 0.049z = 315

0.112y + 0.049z = 315 ………………… (3)

Substitute equation (2) for z in equation (3), we have:

0.112y + 0.049(10,500 - 5y) = 315

0.112y + 514.50 - 0.245y = 315

0.112y - 0.245y = 315 - 514.50

-0.133y = -199.50

y = -199.5 / -0.133

y = 1,500

x = 4y = 4 * 1,500 = 6,000

From equation (2), we have:

z = 10,500 - 5y = 10,500 - (5 * 1,500) = 3,000

Therefore, we have:

Amount invested in a fund containing large cap stocks = $6,000

Amount invested in a real estate fund = $1,500

Amount invested in a bond fund = $3,000

Checking this, we have:

Total amount invested = $6,000 + $1,500 + $3,000 = $10,500

8 0
3 years ago
The income statement for the year 2018 of Fugazi Co. contains the following information: Revenues $70000 Expenses: Salaries and
olga_2 [115]

Answer:

Explanation:

incorrect answer

a credit balance of $7500

correct answer

a debit balance of $7500.

6 0
3 years ago
Read 2 more answers
Other questions:
  • Although GDP is a reasonably good measure of a nation's output, it does not necessarily include all transactions and production
    8·1 answer
  • How does a country's GDP help you determine if its economy is strong or weak?
    8·2 answers
  • Suppose $40,000 was invested on January 1, 1980 at an annual effective interest rate of 7% in order to provide an annual (calend
    15·1 answer
  • Johnson Production Company paid a dividend yesterday of $3.50 per share. The dividend is expected to grow at a constant rate of
    10·1 answer
  • Long-Life Insurance has developed a linear model that it uses to determine the amount of term life insurance a family of four sh
    12·1 answer
  • Which of the following is not a basic consumer right?
    14·2 answers
  • To be valid and enforceable, insurance contracts must meet which general legal requirements?
    12·1 answer
  • The transactions of Spade Company appear below. Kacy Spade, owner, invested $12,500 cash in the company in exchange for common s
    6·1 answer
  • List the steps of the segmenting and targeting process (put the first step on top). Instructions Choice 1 of 5. Select target ma
    12·1 answer
  • Peter, has discovered another wine, wine D. Wine drinkers are willing to pay 45 dollars to drink it right now. The amount that w
    8·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!