Answer:
Total Budgeted Costs = $ 450,000
Total Costs 515,000
Explanation:
Manufacturing Overhead Budgeted 234,000
Budgeted manufacturing labor hours 13,000
Budgeted MOH rate per manufacturing labor-hour = 234,000/13,000= $ 18
Basic lamps 20,000 units
Total Budgeted Costs = 18*20,000= 360,000
Unit Costs Total Costs
Direct materials 9.00 180,000
Direct manufacturing labor 10.00 200,000
Total Per unit 19.00 380,000
Total direct costs 180,000
Indirect costs allocated 200,000
Total costs $ 380,000
Designer lamps 5,000 units
Total Budgeted Costs = 18*5,000= 90,000
Unit Costs Total Costs
Direct materials 15.00 75,000
Direct manufacturing labor 12.00 60,000
Total Per unit 27.00 135,000
Total direct costs 75,000
Indirect costs allocated 60,000
Total costs $ 135,000
Basic Designer Total
Total Direct Materials 180,000 75000 255,000
Direct Labor 200,000 60,000 260,000
Total Budgeted Costs = 360,000+ 90,000= $ 450,000
Total Costs =255,000+ 260,000= $ 515,000
