Answer:
c. 11.10%
Explanation:
Options are <em>"a. 10.29% b. 10.51% c. 11.10% d. 10.72% e. 11.49%"</em>
Market Value of Equity = $80 * 32,500
Market Value of Equity = $2,600,000
Market Value of Preferred Stock = $95.50 * 7350
Market Value of Preferred Stock = $701,925
Market Value of Debt = $407,000 * 1.115
Market Value of Debt = $453,805
Total Market Value = Market Value of Equity + Market Value of Preferred Stock + Market Value of Debt
Total Market Value = $2,600,000 + $701,925 + $453,805
Total Market Value = $3,755,730
kP = Annual Dividend / Current Market Price
kP = $7.90 / $95.50
kP = 0.082723
kP = 8.27%
WACC = [wD * kD * (1 - t)] + [wP * kP] + [wE * kE]
WACC = [(453,805/3,755,730) * 8.11% * (1 - 0.40)] + [(701,925/3,755,730) * 8.27%] + [(2,600,000/3,755,730) * 12.95%]
WACC = 0.59% + 1.55% + 8.96%
WACC = 11.10%
