Answer:
Marigold Company
a) Calculation of the predetermined overhead rate for 2020, assuming (Lott) Marigold Company estimates total manufacturing overhead costs of $840,000, direct labor costs of $700,000, and direct labor hours of 20,000 for the year.
Predetermined overhead rate, based on the direct labor costs:
= Total manufacturing overhead costs/direct labor costs
= $840,000/$700,000 = $1.20 per direct labor cost
Predetermined overhead rate, based on the direct labor hours:
= Total manufacturing overhead costs/direct labor hours
= $840,000/20,000 = $4.20 per direct labor hour
b) Job Cost Sheets
Job 50 Job 51 Job 52
Beginning inventory $49,440
Direct materials 10,300 $40,170 $30,900
Direct labor 5,150 25,750 20,600
Manufacturing overhead 6,180 30,900 24,720
Finished goods inventory $71,070 $96,820 $76,220
c) Journal Entries:
i) Purchase of raw materials:
Debit Inventory $92,700
Credit Accounts Payable $92,700
To record the purchase of raw materials.
ii) Factory labor costs incurred:
Debit Factory labor costs $72,100
Credit Employer Payroll Taxes Expense $16,480
Credit Factory Salary and Wages $55,620
To record factory labor costs.
iii) Manufacturing overhead costs incurred:
Debit Manufacturing overhead $66,950
Credit Inventory for indirect materials $17,510
Credit Salaries & Wages $20,600
Credit Equipment Depreciation $12,360
Credit Accounts Payable $16,480
To record manufacturing overhead
d) Journal Entries:
Debit Job 50 $21,630
Credit Direct materials $10,300
Credit Direct labor $5,150
Credit Manufacturing overhead $6,180
To allocate manufacturing costs to job 50.
Debit Job 51 $96,820
Credit Direct materials $40,170
Credit Direct labor $25,750
Credit Manufacturing overhead $30,900
To allocate manufacturing costs to job 51.
Debit Job 52 $76,220
Credit Direct materials $30,900
Credit Direct labor $20,600
Credit Manufacturing overhead $24,720
To allocate manufacturing costs to job 52.
e) Journal Entries:
Debit Finished Goods Inventory $167,890
Credit Job 50 $71,070
Credit Job 51 $96,820
To record finished goods from Jobs 50 and 51
f) Journal Entries for Sale of Jobs:
Debit Accounts Receivable $288,400
Credit Sales Revenue $288,400
To record the sale of Jobs 49 and 50 on account.
Debit Cost of goods sold $163,770
Credit Finished goods inventory $163,770
To record the cost of Jobs 49 and 50 sold.
g) Balance in Finished Goods Inventory account:
Beginning balance: Job 49 $92,700
Debit Job 50 $71,070
Debit Job 51 $96,820
less: cost of jobs sold $163,770
Ending balance: Job 51 $96,820
The balance consists of Job 51 which had been completed but not sold.
h) Amount of over-or underapplied overhead:
Actual total overhead $66,950
Total overhead applied 61,800
Underapplied overhead $5,150
Explanation:
a) Data:
1. Job 50 in process:
Beginning Job 50 in process:
Direct materials $20,600
Direct labor $12,360
Manufacturing overhead $16,480
Total $49,440
2. Jan. 1 Job 49 completed at $92,700 (part of finished goods inventory)
3. Beginning raw materials inventory = $15,450
4. Production, Completion, and Sales of Jobs:
Production started on Jobs 51 and 52
Completed Jobs 50 and 51
Sold on account:
Job 49 $125,660
Job 50 $162,740
5. Additional events:
Purchase of raw materials on account = $92,700
Factory labor costs of $72,100 ($16,480 of it, employer payroll taxes)
Manufacturing overhead costs:
Indirect materials $17,510
Indirect labor $20,600
Equipment Depreciation $12,360
Other manufacturing overheads $16,480 (on account)
Total manufacturing overhead $66,950
6. Allocation of direct materials and labor to jobs:
Job No. Direct Materials Direct Labor
50 $10,300 $5,150
51 40,170 25,750
52 30,900 20,600
$81,370 $51,500
6. Job costing system accumulates and allocates Marigold Company's direct material, labor, manufacturing overhead costs to jobs based on their usage of the various resources in the production of goods and services.
